| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 331 € | - | - | - | - | - | - | 14 658 € | 19 673 € | 0 € | 7714 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 957 € | 2375 € | 9582 € | - | 1900 € | 7682 € |
| 2024 | 36 039 € | - | - | - | - | - | - | 15 156 € | 20 883 € | 0 € | 7609 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 273 € | 2375 € | 10 898 € | - | 3299 € | 7599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6820 € | 0 € | 2372 € | 77 € | 9269 € | 0 € | 347 € | 3611 € | 3958 € | 13 227 € | - | 2701 € | 0 € | 0 € | 10 526 € | 13 227 € | 13 227 € |
| 2024 | 9900 € | 0 € | 1821 € | 0 € | 11 721 € | 0 € | 347 € | 0 € | 347 € | 12 068 € | - | 1625 € | 0 € | 0 € | 10 443 € | 12 068 € | 12 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 820 € | 12.2% | 2200 € | 3560 € | 20% |
| 2023 | 16 870 € | 17.0% | 1760 € | 2850 € | 20% |
| 2022 | 14 420 € | - | 1320 € | 2150 € | 2 |