| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 634 € | - | - | - | - | - | - | 1103 € | -469 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -579 € | 0 € | -579 € | - | 0 € | -579 € |
| 2024 | 1184 € | - | - | - | - | - | - | 1267 € | -83 € | 0 € | 141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -224 € | 0 € | -224 € | - | 0 € | -224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 455 € | 0 € | 0 € | 0 € | 13 455 € | 0 € | 0 € | 0 € | 0 € | 13 455 € | - | 188 € | 0 € | 0 € | 13 267 € | 13 455 € | 13 455 € |
| 2024 | 14 085 € | 0 € | 0 € | 0 € | 14 085 € | 0 € | 0 € | 0 € | 0 € | 14 085 € | - | 238 € | 0 € | 0 € | 13 847 € | 14 085 € | 14 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 46.3% | 180 € | 250 € | 1-50% |
| 2023 | 800 € | 33.3% | 160 € | 240 € | 20% |
| 2022 | 1200 € | - | 180 € | 270 € | 2 |