| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 329 399 € | - | - | - | - | - | - | 819 208 € | 510 191 € | 592 383 € | 0 € | 12 950 € | 4071 € | 0 € | 0 € | 4309 € | - | 0 € | - | - | -69 004 € | 0 € | -69 004 € | - | 0 € | -69 004 € |
| 2023 | 1 515 980 € | - | - | - | - | - | - | 979 282 € | 536 698 € | 539 341 € | 0 € | 10 927 € | 983 € | 0 € | 0 € | 2087 € | - | 0 € | - | - | 9388 € | 0 € | 9388 € | - | 0 € | 9388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 278 € | 0 € | 217 697 € | 333 082 € | 672 057 € | 10 000 € | 263 € | 559 503 € | 569 766 € | 1 241 823 € | - | 552 664 € | 0 € | 0 € | 689 159 € | 1 241 823 € | 1 241 823 € |
| 2023 | 381 399 € | 0 € | 299 769 € | 275 738 € | 956 906 € | 10 000 € | 328 € | 392 381 € | 402 709 € | 1 359 615 € | - | 596 900 € | 4552 € | 0 € | 758 163 € | 1 359 615 € | 1 359 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 930 € | 1.7% | 32 390 € | 79 530 € | 23+5% |
| 2023 | 150 440 € | 5.3% | 26 000 € | 73 870 € | 22-8% |
| 2022 | 142 880 € | - | 26 620 € | 69 060 € | 24 |