| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 752 115 € | - | - | - | - | - | - | 442 637 € | 309 478 € | 0 € | 300 095 € | 89 € | 12 624 € | 0 € | 0 € | 0 € | - | 525 € | - | - | -3677 € | 54 € | -3731 € | - | 0 € | -3731 € |
| 2024 | 653 914 € | - | - | - | - | - | - | 381 530 € | 272 384 € | 0 € | 272 527 € | 0 € | 14 689 € | 0 € | 0 € | 0 € | - | 1098 € | - | - | -15 930 € | 293 € | -16 223 € | - | 0 € | -16 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 463 € | 0 € | 43 538 € | 59 964 € | 125 965 € | 0 € | 0 € | 25 428 € | 25 428 € | 151 393 € | - | 119 460 € | 4308 € | 0 € | 27 625 € | 151 393 € | 151 393 € |
| 2024 | 22 746 € | 0 € | 31 691 € | 58 514 € | 112 951 € | 0 € | 0 € | 33 952 € | 33 952 € | 146 903 € | - | 105 391 € | 10 156 € | 0 € | 31 356 € | 146 903 € | 146 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 120 € | 17.8% | 37 950 € | 67 120 € | 10+11% |
| 2023 | 104 560 € | 6.7% | 31 020 € | 54 370 € | 90% |
| 2022 | 112 120 € | - | 36 070 € | 59 740 € | 9 |