| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6108 € | - | - | - | - | - | - | 41 877 € | -35 769 € | 0 € | 361 € | 67 771 € | 8561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 080 € | 0 € | 23 080 € | - | 0 € | 23 080 € |
| 2022 | 10 933 € | - | - | - | - | - | - | 20 476 € | -9543 € | 0 € | 662 € | 11 662 € | 9102 € | 0 € | 0 € | 41 € | - | 0 € | - | - | -7604 € | 0 € | -7604 € | - | 0 € | -7604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6208 € | 0 € | 16 758 € | 0 € | 22 966 € | 0 € | 0 € | 92 429 € | 92 429 € | 115 395 € | - | 853 € | 115 000 € | 0 € | -458 € | 115 395 € | 115 395 € |
| 2022 | 13 347 € | 0 € | 22 840 € | 0 € | 36 187 € | 0 € | 0 € | 130 215 € | 130 215 € | 166 402 € | - | 1424 € | 188 563 € | 0 € | -23 585 € | 166 402 € | 166 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3420 € | 60.1% | 390 € | 640 € | - |
| 2022 | 8580 € | - | 1360 € | 2170 € | 1 |