| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7914 € | - | - | - | - | - | - | 1000 € | 6914 € | 0 € | 12 413 € | 19 000 € | 12 027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1474 € | 0 € | 1474 € | - | 0 € | 1474 € |
| 2024 | 12 687 € | - | - | - | - | - | - | 750 € | 11 937 € | 0 € | 12 160 € | 0 € | 11 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 589 € | 0 € | -11 589 € | - | 0 € | -11 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 434 € | 0 € | 7257 € | 0 € | 37 691 € | 0 € | 0 € | 289 083 € | 289 083 € | 326 774 € | - | 41 272 € | 325 500 € | 0 € | -39 998 € | 326 774 € | 326 774 € |
| 2024 | 30 960 € | 0 € | 3623 € | 0 € | 34 583 € | 0 € | 0 € | 293 696 € | 293 696 € | 328 279 € | - | 370 179 € | 0 € | 0 € | -41 900 € | 328 279 € | 328 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 21.5% | 190 € | 310 € | 10% |
| 2023 | 790 € | 3.7% | 350 € | 570 € | 10% |
| 2022 | 820 € | - | 340 € | 550 € | 1 |