| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 968 € | - | - | - | - | - | - | 11 436 € | 532 € | 0 € | 94 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 438 € | 0 € | 438 € | - | 0 € | 438 € |
| 2024 | 6369 € | - | - | - | - | - | - | 6609 € | -240 € | 0 € | 277 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -517 € | 0 € | -517 € | - | 0 € | -517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1501 € | 0 € | 0 € | 0 € | 1501 € | 0 € | 0 € | 0 € | 0 € | 1501 € | - | 1615 € | 1870 € | 0 € | -1984 € | 1501 € | 1501 € |
| 2024 | 957 € | 0 € | 0 € | 0 € | 957 € | 0 € | 0 € | 0 € | 0 € | 957 € | - | 1379 € | 2000 € | 0 € | -2422 € | 957 € | 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 36.5% | 0 € | 1690 € | 10% |
| 2023 | 4660 € | 19.5% | 220 € | 2500 € | 10% |
| 2022 | 3900 € | - | 80 € | 2050 € | 1 |