| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 837 € | - | - | - | - | - | - | 70 023 € | 1814 € | 3678 € | 3473 € | 3 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5393 € | 0 € | -5393 € | - | 0 € | -5393 € |
| 2024 | 64 367 € | - | - | - | - | - | - | 67 614 € | -3247 € | 2444 € | 3323 € | 6 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9023 € | 0 € | -9023 € | - | 0 € | -9023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 935 € | 0 € | 123 € | 31 151 € | 52 209 € | 0 € | 0 € | 3460 € | 3460 € | 55 669 € | - | 146 645 € | 0 € | 0 € | -90 976 € | 55 669 € | 55 669 € |
| 2024 | 23 338 € | 0 € | 126 € | 38 660 € | 62 124 € | 0 € | 0 € | 3194 € | 3194 € | 65 318 € | - | 150 901 € | 0 € | 0 € | -85 583 € | 65 318 € | 65 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 920 € | 1.0% | 3680 € | 9230 € | 30% |
| 2023 | 22 140 € | 17.2% | 3790 € | 8710 € | 30% |
| 2022 | 18 890 € | - | 3100 € | 7750 € | 3 |