| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 219 147 € | - | - | - | - | - | - | 1 068 284 € | 2 150 863 € | 1 893 361 € | 220 717 € | 37 271 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 760 € | 24 457 € | 49 303 € | - | 0 € | 49 303 € |
| 2023 | 3 080 957 € | - | - | - | - | - | - | 944 752 € | 2 136 205 € | 1 671 680 € | 193 243 € | 2883 € | 2305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 271 860 € | 49 455 € | 222 405 € | - | 0 € | 222 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 250 € | 0 € | 23 727 € | 1 216 985 € | 1 349 962 € | 116 088 € | 0 € | 229 551 € | 345 639 € | 1 695 601 € | - | 167 282 € | 0 € | 0 € | 1 528 319 € | 1 695 601 € | 1 695 601 € |
| 2023 | 241 546 € | 0 € | 143 755 € | 1 061 435 € | 1 446 736 € | 0 € | 0 € | 280 560 € | 280 560 € | 1 727 296 € | - | 179 280 € | 0 € | 0 € | 1 548 016 € | 1 727 296 € | 1 727 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 939 650 € | 0.4% | 131 420 € | 280 510 € | 60+5% |
| 2023 | 943 340 € | 2.2% | 126 310 € | 274 070 € | 57+6% |
| 2022 | 923 240 € | - | 108 510 € | 242 880 € | 54 |