| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 325 € | - | - | - | - | - | - | 0 € | 32 325 € | 26 388 € | 5089 € | 0 € | 15 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 720 € | 0 € | -14 720 € | - | 0 € | -14 720 € |
| 2023 | 26 200 € | - | - | - | - | - | - | 0 € | 26 200 € | 25 695 € | 1270 € | 0 € | 31 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 932 € | 0 € | -31 932 € | - | 0 € | -31 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 206 326 € | 0 € | 528 € | 10 958 € | 217 812 € | 0 € | 0 € | 8296 € | 8296 € | 226 108 € | - | 1133 € | 0 € | 0 € | 224 975 € | 226 108 € | 226 108 € |
| 2023 | 222 948 € | 0 € | 528 € | 9863 € | 233 339 € | 0 € | 0 € | 8296 € | 8296 € | 241 635 € | - | 1940 € | 0 € | 0 € | 239 695 € | 241 635 € | 241 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 970 € | 12.0% | 2310 € | 6440 € | 3-40% |
| 2023 | 12 470 € | 186.7% | 2440 € | 8750 € | 5+25% |
| 2022 | 4350 € | - | 890 € | 3550 € | 4 |