| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 733 991 € | - | - | - | - | - | - | 506 352 € | 227 639 € | 74 868 € | 11 709 € | 0 € | 0 € | 0 € | 0 € | 558 € | - | 3 € | - | - | 141 617 € | 24 375 € | 117 242 € | - | 0 € | 117 242 € |
| 2024 | 655 263 € | - | - | - | - | - | - | 473 373 € | 181 890 € | 76 016 € | 11 387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 94 466 € | 20 775 € | 73 691 € | - | 0 € | 73 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 275 € | 0 € | 61 736 € | 381 647 € | 500 658 € | 0 € | 0 € | 495 € | 495 € | 501 153 € | - | 37 017 € | 0 € | 0 € | 464 136 € | 501 153 € | 501 153 € |
| 2024 | 46 429 € | 0 € | 37 410 € | 388 552 € | 472 391 € | 0 € | 0 € | 867 € | 867 € | 473 258 € | - | 28 864 € | 0 € | 0 € | 444 394 € | 473 258 € | 473 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 470 € | 14.5% | 18 400 € | 40 150 € | 7-13% |
| 2023 | 236 820 € | 13.9% | 17 490 € | 40 550 € | 80% |
| 2022 | 208 010 € | - | 14 340 € | 33 690 € | 8 |