| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 550 752 € | - | - | - | - | - | - | 507 644 € | 43 108 € | 56 929 € | 9994 € | 1 € | 52 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 475 € | 109 995 € | -186 470 € | - | 0 € | -186 470 € |
| 2022 | 546 702 € | - | - | - | - | - | - | 502 361 € | 44 341 € | 52 092 € | 5138 € | 4 € | 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 251 € | 0 € | -13 251 € | - | 0 € | -13 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4488 € | 0 € | 96 501 € | 182 760 € | 283 749 € | 0 € | 0 € | 709 € | 709 € | 284 458 € | - | 195 400 € | 222 943 € | 0 € | -133 885 € | 284 458 € | 284 458 € |
| 2022 | 4965 € | 0 € | 11 374 € | 301 252 € | 317 591 € | 0 € | 0 € | 418 € | 418 € | 318 009 € | - | 33 562 € | 231 862 € | 0 € | 52 585 € | 318 009 € | 318 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4990 € | 94.1% | 100 € | 490 € | 2-33% |
| 2023 | 84 190 € | 13.5% | 900 € | 6380 € | 30% |
| 2022 | 97 360 € | - | 520 € | 5690 € | 3 |