| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 028 € | - | - | - | - | - | - | 304 949 € | 19 079 € | 3012 € | 6329 € | 413 € | 1183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8968 € | 0 € | 8968 € | - | 0 € | 8968 € |
| 2023 | 328 704 € | - | - | - | - | - | - | 306 882 € | 21 822 € | 3507 € | 5205 € | 339 € | 11 940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1509 € | 0 € | 1509 € | - | 0 € | 1509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 696 € | 0 € | 84 216 € | 66 268 € | 178 180 € | 0 € | 0 € | 0 € | 0 € | 178 180 € | - | 24 367 € | 67 164 € | 0 € | 86 649 € | 178 180 € | 178 180 € |
| 2023 | 43 088 € | 0 € | 65 486 € | 65 821 € | 174 395 € | 0 € | 0 € | 166 € | 166 € | 174 561 € | - | 29 716 € | 67 164 € | 0 € | 77 681 € | 174 561 € | 174 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 390 € | 0.9% | 5360 € | 8740 € | 1-50% |
| 2023 | 83 180 € | 4.4% | 6180 € | 9320 € | 20% |
| 2022 | 86 970 € | - | 7790 € | 11 770 € | 2 |