| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6497 € | - | - | - | - | - | - | 5293 € | 1204 € | 0 € | 2234 € | 26 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1004 € | 0 € | -1004 € | - | 0 € | -1004 € |
| 2024 | 8189 € | - | - | - | - | - | - | 6000 € | 2189 € | 0 € | 2341 € | 6 € | 8655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8801 € | 0 € | -8801 € | - | 0 € | -8801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 213 € | 0 € | 213 € | 21 760 € | 0 € | 5294 € | 27 054 € | 27 267 € | - | 3270 € | 0 € | 0 € | 23 997 € | 27 267 € | 27 267 € |
| 2024 | 1069 € | 0 € | 202 € | 0 € | 1271 € | 21 760 € | 0 € | 5294 € | 27 054 € | 28 325 € | - | 3324 € | 0 € | 0 € | 25 001 € | 28 325 € | 28 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 23.5% | 130 € | 200 € | 10% |
| 2023 | 510 € | 131.8% | 130 € | 200 € | 10% |
| 2022 | 220 € | - | 230 € | 370 € | 1 |