| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 945 412 € | - | - | - | - | - | - | 754 528 € | 190 884 € | 75 413 € | 16 743 € | 3887 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 615 € | 0 € | 102 615 € | - | 0 € | 102 615 € |
| 2023 | 890 645 € | - | - | - | - | - | - | 730 372 € | 160 273 € | 66 844 € | 16 398 € | 3963 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 994 € | 0 € | 80 994 € | - | 0 € | 80 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 935 € | 0 € | 8027 € | 8553 € | 160 515 € | 0 € | 0 € | 59 344 € | 59 344 € | 219 859 € | - | 860 € | 31 272 € | 0 € | 187 727 € | 219 859 € | 219 859 € |
| 2023 | 80 809 € | 0 € | 9457 € | 8960 € | 99 226 € | 0 € | 0 € | 10 336 € | 10 336 € | 109 562 € | - | 895 € | 23 555 € | 0 € | 85 112 € | 109 562 € | 109 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 880 € | 8.0% | 26 310 € | 77 470 € | 23-4% |
| 2023 | 164 750 € | 64.7% | 26 020 € | 66 080 € | 24+20% |
| 2022 | 100 060 € | - | 16 320 € | 47 830 € | 20 |