| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 113 € | - | - | - | - | - | - | 125 015 € | 30 098 € | 0 € | 30 961 € | 0 € | 9573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 436 € | 62 € | -10 498 € | - | 0 € | -10 498 € |
| 2024 | 165 913 € | - | - | - | - | - | - | 121 967 € | 43 946 € | 0 € | 26 583 € | 192 € | 11 784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5771 € | 3150 € | 2621 € | - | 0 € | 2621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 982 € | 0 € | 52 328 € | 213 836 € | 280 146 € | 0 € | 0 € | 35 588 € | 35 588 € | 315 734 € | - | 71 740 € | 0 € | 0 € | 243 994 € | 315 734 € | 315 734 € |
| 2024 | 27 079 € | 0 € | 50 463 € | 213 836 € | 291 378 € | 0 € | 0 € | 39 935 € | 39 935 € | 331 313 € | - | 76 821 € | 0 € | 0 € | 254 492 € | 331 313 € | 331 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 620 € | 10.7% | 6130 € | 11 160 € | 5+25% |
| 2023 | 27 670 € | 33.2% | 6280 € | 10 180 € | 4+33% |
| 2022 | 20 770 € | - | 6670 € | 10 690 € | 3 |