| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 828 € | - | - | - | - | - | - | 92 423 € | -31 595 € | 0 € | 24 298 € | 15 687 € | 99 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -140 159 € | 0 € | -140 159 € | - | 0 € | -140 159 € |
| 2023 | 45 215 € | - | - | - | - | - | - | 129 097 € | -83 882 € | 0 € | 108 518 € | 27 948 € | 2515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -166 967 € | 0 € | -166 967 € | - | 0 € | -166 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 284 € | 0 € | 529 529 € | 0 € | 549 813 € | 149 500 € | 0 € | 72 993 € | 222 493 € | 772 306 € | - | 431 457 € | 0 € | 0 € | 340 849 € | 772 306 € | 772 306 € |
| 2023 | 11 926 € | 0 € | 551 351 € | 0 € | 563 277 € | 153 000 € | 0 € | 72 993 € | 225 993 € | 789 270 € | - | 308 262 € | 0 € | 0 € | 481 008 € | 789 270 € | 789 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 180 € | 3870.4% | 3940 € | 6900 € | 2-50% |
| 2023 | -270 € | 104.6% | 8250 € | 15 540 € | 4-20% |
| 2022 | 5890 € | - | 4880 € | 9470 € | 5 |