| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 380 175 € | - | - | - | - | - | - | 770 043 € | 610 132 € | 247 363 € | 23 665 € | 0 € | 0 € | 0 € | 0 € | 534 € | - | 0 € | - | - | 339 638 € | 87 500 € | 252 138 € | - | 0 € | 252 138 € |
| 2024 | 1 188 297 € | - | - | - | - | - | - | 665 462 € | 522 835 € | 245 799 € | 21 059 € | 25 € | 0 € | 0 € | 0 € | 909 € | - | 0 € | - | - | 256 911 € | 50 000 € | 206 911 € | - | 0 € | 206 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 137 854 € | 0 € | 31 193 € | 541 122 € | 710 169 € | 37 164 € | 0 € | 545 € | 37 709 € | 747 878 € | - | 130 668 € | 0 € | 0 € | 617 210 € | 747 878 € | 747 878 € |
| 2024 | 162 878 € | 0 € | 19 138 € | 576 073 € | 758 089 € | 36 082 € | 0 € | 2184 € | 38 266 € | 796 355 € | - | 81 284 € | 0 € | 0 € | 715 071 € | 796 355 € | 796 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 610 € | 17.4% | 10 960 € | 23 730 € | 9+13% |
| 2023 | 190 740 € | 56.5% | 10 200 € | 22 560 € | 8+14% |
| 2022 | 121 880 € | - | 6030 € | 17 200 € | 7 |