| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 571 € | - | - | - | - | - | - | 132 258 € | 50 313 € | 40 797 € | 7832 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1684 € | 1650 € | 34 € | - | 0 € | 34 € |
| 2023 | 190 306 € | - | - | - | - | - | - | 140 382 € | 49 924 € | 36 932 € | 8115 € | 0 € | 1317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3560 € | 2375 € | 1185 € | - | 0 € | 1185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 344 € | 0 € | 540 € | 39 952 € | 75 836 € | 0 € | 0 € | 0 € | 0 € | 75 836 € | - | 5451 € | 5000 € | 0 € | 65 385 € | 75 836 € | 75 836 € |
| 2023 | 34 438 € | 0 € | 10 326 € | 44 082 € | 88 846 € | 0 € | 0 € | 0 € | 0 € | 88 846 € | - | 11 895 € | 5000 € | 0 € | 71 951 € | 88 846 € | 88 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 000 € | 30.5% | 4390 € | 7160 € | 10% |
| 2023 | 48 950 € | 7.7% | 4470 € | 7120 € | 10% |
| 2022 | 45 440 € | - | 4100 € | 6580 € | 1 |