| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4 115 291 € | - | - | - | - | - | - | 3 974 019 € | 141 272 € | 0 € | 61 142 € | 28 605 € | 8400 € | 0 € | 0 € | 0 € | - | 38 049 € | - | - | 62 286 € | 0 € | 62 286 € | - | 0 € | 62 286 € |
| 2022 | 6 117 437 € | - | - | - | - | - | - | 5 734 325 € | 383 112 € | 0 € | 80 275 € | 47 628 € | 110 475 € | 0 € | 0 € | 0 € | - | 37 390 € | - | - | 202 600 € | 0 € | 202 600 € | - | 0 € | 202 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2425 € | 0 € | 619 250 € | 102 753 € | 724 428 € | 0 € | 0 € | 1 366 592 € | 1 366 592 € | 2 091 020 € | - | 1 022 814 € | 53 153 € | 0 € | 1 015 053 € | 2 091 020 € | 2 091 020 € |
| 2022 | 6025 € | 0 € | 774 683 € | 96 661 € | 877 369 € | 0 € | 0 € | 1 186 846 € | 1 186 846 € | 2 064 215 € | - | 859 873 € | 251 575 € | 0 € | 952 767 € | 2 064 215 € | 2 064 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 930 € | 58.8% | 48 050 € | 92 840 € | 42-44% |
| 2023 | 271 980 € | 28.1% | 116 080 € | 199 140 € | 75-10% |
| 2022 | 378 380 € | - | 128 760 € | 229 550 € | 83 |