| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 469 916 € | - | - | - | - | - | - | 377 176 € | 92 740 € | 54 525 € | 16 € | 7 € | 4281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 925 € | 0 € | 33 925 € | - | 0 € | 33 925 € |
| 2023 | 442 380 € | - | - | - | - | - | - | 359 157 € | 83 223 € | 49 412 € | 190 € | 189 € | 3779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 031 € | 0 € | 30 031 € | - | 0 € | 30 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 326 € | 0 € | 3179 € | 178 793 € | 217 298 € | 0 € | 4251 € | 3230 € | 7481 € | 224 779 € | - | 178 540 € | 0 € | 0 € | 46 239 € | 224 779 € | 224 779 € |
| 2023 | 22 755 € | 0 € | 1653 € | 169 295 € | 193 703 € | 0 € | 2946 € | 6212 € | 9158 € | 202 861 € | - | 190 547 € | 0 € | 0 € | 12 314 € | 202 861 € | 202 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 130 € | 9.3% | 11 100 € | 29 600 € | 80% |
| 2023 | 61 420 € | 6.4% | 9140 € | 25 370 € | 8-20% |
| 2022 | 65 600 € | - | 8820 € | 24 430 € | 10 |