| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 173 337 € | - | - | - | - | - | - | 1 735 060 € | 438 277 € | 403 669 € | 98 837 € | 7000 € | 244 094 € | 0 € | 0 € | 0 € | - | 1496 € | - | - | -302 819 € | 24 304 € | -327 123 € | - | 0 € | -327 123 € |
| 2023 | 2 307 888 € | - | - | - | - | - | - | 1 816 738 € | 491 150 € | 491 739 € | 90 094 € | 35 124 € | 12 105 € | 0 € | 0 € | 0 € | - | 1129 € | - | - | -68 793 € | 13 993 € | -82 786 € | - | 0 € | -82 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 239 € | 0 € | 281 567 € | 107 342 € | 476 148 € | 0 € | 405 € | 74 501 € | 74 906 € | 551 054 € | - | 367 366 € | 0 € | 0 € | 183 688 € | 551 054 € | 551 054 € |
| 2023 | 117 119 € | 0 € | 469 281 € | 157 369 € | 743 769 € | 0 € | 0 € | 105 651 € | 105 651 € | 849 420 € | - | 322 766 € | 5343 € | 0 € | 521 311 € | 849 420 € | 849 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 330 € | 102.1% | 17 390 € | 40 300 € | 130% |
| 2023 | 44 700 € | 26.9% | 14 120 € | 35 500 € | 130% |
| 2022 | 61 140 € | - | 12 440 € | 28 740 € | 13 |