| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 893 462 € | - | - | - | - | - | - | 187 348 € | 706 114 € | 732 299 € | 13 001 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1263 € | - | - | -40 449 € | 0 € | -40 449 € | - | 0 € | -40 449 € |
| 2023 | 440 495 € | - | - | - | - | - | - | 2900 € | 437 595 € | 409 825 € | 2966 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 977 € | - | - | 23 827 € | 0 € | 23 827 € | - | 0 € | 23 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 256 € | 0 € | 119 442 € | 0 € | 136 698 € | 0 € | 0 € | 79 003 € | 79 003 € | 215 701 € | - | 134 188 € | 0 € | 0 € | 81 513 € | 215 701 € | 215 701 € |
| 2023 | 1213 € | 0 € | 102 632 € | 0 € | 103 845 € | 0 € | 0 € | 60 307 € | 60 307 € | 164 152 € | - | 42 190 € | 0 € | 0 € | 121 962 € | 164 152 € | 164 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 940 € | 104.9% | 52 750 € | 99 150 € | 21+91% |
| 2023 | 73 680 € | 137.1% | 26 840 € | 47 780 € | 11+120% |
| 2022 | 31 080 € | - | 12 300 € | 21 890 € | 5 |