| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 179 021 € | - | - | - | - | - | - | 950 104 € | 228 917 € | 65 049 € | 40 701 € | 13 621 € | 84 571 € | 0 € | 0 € | 0 € | - | 26 796 € | - | - | 25 421 € | 0 € | 25 421 € | - | 0 € | 25 421 € |
| 2023 | 1 199 139 € | - | - | - | - | - | - | 969 964 € | 229 175 € | 53 428 € | 40 215 € | 4791 € | 90 921 € | 0 € | 0 € | 0 € | - | 25 079 € | - | - | 24 323 € | 0 € | 24 323 € | - | 0 € | 24 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5385 € | 0 € | 3311 € | 719 169 € | 727 865 € | 0 € | 0 € | 1866 € | 1866 € | 729 731 € | - | 774 243 € | 161 233 € | 0 € | -205 745 € | 729 731 € | 729 731 € |
| 2023 | 2691 € | 0 € | 7468 € | 470 281 € | 480 440 € | 0 € | 4039 € | 8308 € | 12 347 € | 492 787 € | - | 563 763 € | 161 233 € | 0 € | -232 209 € | 492 787 € | 492 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 260 € | 5.1% | 39 020 € | 80 530 € | 11-8% |
| 2023 | 293 440 € | 11.5% | 37 200 € | 74 130 € | 12-14% |
| 2022 | 331 700 € | - | 39 120 € | 75 770 € | 14 |