| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 623 € | - | - | - | - | - | - | 90 461 € | 20 162 € | 27 676 € | 799 € | 2155 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6158 € | 0 € | -6158 € | - | 0 € | -6158 € |
| 2023 | 213 080 € | - | - | - | - | - | - | 173 913 € | 39 167 € | 30 107 € | 789 € | 227 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8498 € | 0 € | 8498 € | - | 0 € | 8498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2815 € | 0 € | 11 176 € | 13 919 € | 27 910 € | 0 € | 0 € | 16 897 € | 16 897 € | 44 807 € | - | 11 201 € | 6210 € | 884 € | 26 512 € | 44 807 € | 43 923 € |
| 2023 | 9362 € | 0 € | 8872 € | 13 580 € | 31 814 € | 0 € | 0 € | 21 845 € | 21 845 € | 53 659 € | - | 10 731 € | 9421 € | 837 € | 32 670 € | 53 659 € | 52 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5150 € | 0.6% | 1450 € | 3910 € | 20% |
| 2023 | 5180 € | 53.3% | 1430 € | 3850 € | 20% |
| 2022 | 3380 € | - | 760 € | 2490 € | 2 |