| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 953 852 € | - | - | - | - | - | - | 804 078 € | 149 774 € | 180 886 € | 28 593 € | 25 111 € | 5702 € | 0 € | 0 € | 0 € | - | 6042 € | - | - | -46 338 € | 0 € | -46 338 € | - | 0 € | -46 338 € |
| 2023 | 967 981 € | - | - | - | - | - | - | 767 717 € | 200 264 € | 167 200 € | 29 702 € | 13 438 € | 1573 € | 0 € | 0 € | 0 € | - | 4781 € | - | - | 10 446 € | 0 € | 10 446 € | - | 0 € | 10 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 247 € | 0 € | 74 000 € | 0 € | 104 247 € | 43 903 € | 0 € | 6506 € | 50 409 € | 154 656 € | - | 144 061 € | 34 445 € | 787 € | -24 637 € | 154 656 € | 153 869 € |
| 2023 | 32 606 € | 0 € | 51 034 € | 0 € | 83 640 € | 43 903 € | 0 € | 9492 € | 53 395 € | 137 035 € | - | 71 658 € | 33 529 € | 787 € | 31 061 € | 137 035 € | 136 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 370 € | 3.2% | 57 070 € | 77 000 € | 230% |
| 2023 | 154 380 € | 10.0% | 57 550 € | 66 310 € | 23+5% |
| 2022 | 140 380 € | - | 57 170 € | 59 350 € | 22 |