| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8440 € | - | - | - | - | - | - | 9024 € | -584 € | 0 € | 1452 € | 0 € | 2784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4820 € | 0 € | -4820 € | - | 0 € | -4820 € |
| 2023 | 7920 € | - | - | - | - | - | - | 8078 € | -158 € | 0 € | 1454 € | 1 € | 3012 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4623 € | 0 € | -4623 € | - | 0 € | -4623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 65 € | 0 € | 65 € | 0 € | 0 € | 34 € | 34 € | 99 € | - | 14 671 € | 0 € | 0 € | -14 572 € | 99 € | 99 € |
| 2023 | 20 € | 0 € | 59 € | 0 € | 79 € | 0 € | 0 € | 92 € | 92 € | 171 € | - | 9922 € | 0 € | 0 € | -9751 € | 171 € | 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 31.5% | 360 € | 2520 € | 10% |
| 2023 | 2190 € | 0.5% | 190 € | 2000 € | 10% |
| 2022 | 2180 € | - | 230 € | 1950 € | 1 |