| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 573 € | - | - | - | - | - | - | 109 017 € | -4444 € | 0 € | 2608 € | 0 € | 243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7295 € | 0 € | -7295 € | - | 0 € | -7295 € |
| 2023 | 135 158 € | - | - | - | - | - | - | 141 036 € | -5878 € | 0 € | 4138 € | 180 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 100 € | 0 € | -10 100 € | - | 0 € | -10 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 € | 0 € | 171 € | 19 575 € | 20 003 € | 0 € | 0 € | 219 € | 219 € | 20 222 € | - | 22 849 € | 68 725 € | 0 € | -71 352 € | 20 222 € | 20 222 € |
| 2023 | 280 € | 0 € | 199 € | 21 900 € | 22 379 € | 0 € | 0 € | 317 € | 317 € | 22 696 € | - | 18 027 € | 68 725 € | 0 € | -64 056 € | 22 696 € | 22 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 17.9% | 890 € | 4850 € | 30% |
| 2023 | 10 840 € | 34.7% | 1030 € | 5640 € | 30% |
| 2022 | 8050 € | - | 660 € | 3970 € | 3 |