| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6715 € | - | - | - | - | - | - | 37 800 € | -31 085 € | 5380 € | 8609 € | 130 283 € | 2060 € | 0 € | 0 € | 5099 € | - | 0 € | - | - | 88 248 € | 0 € | 88 248 € | - | 0 € | 88 248 € |
| 2024 | 16 060 € | - | - | - | - | - | - | 320 € | 15 740 € | 12 210 € | 11 574 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8049 € | 0 € | -8049 € | - | 0 € | -8049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 438 € | 0 € | 50 402 € | 190 € | 98 030 € | 0 € | 0 € | 13 868 € | 13 868 € | 111 898 € | - | 161 € | 138 913 € | 0 € | -27 176 € | 111 898 € | 111 898 € |
| 2024 | 22 775 € | 0 € | 3101 € | 191 € | 26 067 € | 0 € | 0 € | 164 945 € | 164 945 € | 191 012 € | - | 2478 € | 303 958 € | 0 € | -115 424 € | 191 012 € | 191 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5260 € | 30.5% | 490 € | 2840 € | 10% |
| 2023 | 4030 € | 106.7% | 220 € | 2500 € | 10% |
| 2022 | 1950 € | - | 170 € | 2050 € | 1 |