| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 172 096 € | - | - | - | - | - | - | 919 707 € | 252 389 € | 150 661 € | 22 715 € | 879 € | 0 € | 0 € | 0 € | 0 € | - | 610 € | - | - | 79 282 € | 8000 € | 71 282 € | - | 0 € | 71 282 € |
| 2023 | 834 998 € | - | - | - | - | - | - | 671 504 € | 163 494 € | 103 451 € | 18 668 € | 0 € | 151 € | 0 € | 0 € | 0 € | - | 132 € | - | - | 41 092 € | 10 000 € | 31 092 € | - | 0 € | 31 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 558 € | 0 € | 31 562 € | 250 971 € | 344 091 € | 0 € | 0 € | 48 261 € | 48 261 € | 392 352 € | - | 235 331 € | 0 € | 0 € | 157 021 € | 392 352 € | 392 352 € |
| 2023 | 41 064 € | 0 € | 45 957 € | 257 923 € | 344 944 € | 0 € | 0 € | 35 542 € | 35 542 € | 380 486 € | - | 262 747 € | 0 € | 0 € | 117 739 € | 380 486 € | 380 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 130 € | 38.5% | 13 770 € | 28 490 € | 6+20% |
| 2023 | 93 970 € | 3.3% | 8990 € | 20 270 € | 5-29% |
| 2022 | 97 210 € | - | 11 880 € | 25 980 € | 7 |