| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 666 € | - | - | - | - | - | - | 250 237 € | 20 429 € | 7434 € | 9492 € | 7537 € | 45 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 671 € | 1809 € | -36 480 € | - | 0 € | -36 480 € |
| 2023 | 395 196 € | - | - | - | - | - | - | 387 781 € | 7415 € | 7123 € | 10 030 € | 8955 € | 35 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 242 € | 424 € | -36 666 € | - | 0 € | -36 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 085 € | 0 € | 23 531 € | 43 922 € | 170 538 € | 0 € | 0 € | 42 440 € | 42 440 € | 212 978 € | - | 53 831 € | 0 € | 0 € | 159 147 € | 212 978 € | 212 978 € |
| 2023 | 74 866 € | 0 € | 32 123 € | 70 790 € | 177 779 € | 0 € | 0 € | 56 927 € | 56 927 € | 234 706 € | - | 39 079 € | 0 € | 0 € | 195 627 € | 234 706 € | 234 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 410 € | 41.3% | 3360 € | 7600 € | 2-33% |
| 2023 | 24 560 € | 101.3% | 3890 € | 8920 € | 30% |
| 2022 | 12 200 € | - | 1040 € | 3500 € | 3 |