| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 359 € | - | - | - | - | - | - | 17 718 € | 13 641 € | 5798 € | 4518 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3325 € | 0 € | 3325 € | - | 0 € | 3325 € |
| 2023 | 23 803 € | - | - | - | - | - | - | 14 075 € | 9728 € | 3534 € | 4267 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 1918 € | 0 € | 1918 € | - | 0 € | 1918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 401 € | 0 € | 9561 € | 0 € | 26 962 € | 0 € | 0 € | 539 € | 539 € | 27 501 € | - | 30 224 € | 0 € | 0 € | -2723 € | 27 501 € | 27 501 € |
| 2023 | 19 813 € | 0 € | 3563 € | 0 € | 23 376 € | 0 € | 0 € | 539 € | 539 € | 23 915 € | - | 29 963 € | 0 € | 0 € | -6048 € | 23 915 € | 23 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7950 € | 5.9% | 1960 € | 4610 € | 30% |
| 2023 | 8450 € | 3.3% | 1420 € | 3730 € | 30% |
| 2022 | 8180 € | - | 900 € | 3670 € | 3 |