| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 791 € | - | - | - | - | - | - | 372 192 € | 250 599 € | 178 596 € | 62 072 € | 8624 € | 8406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 149 € | 0 € | 10 149 € | - | 0 € | 10 149 € |
| 2023 | 516 382 € | - | - | - | - | - | - | 303 280 € | 213 102 € | 145 066 € | 98 563 € | 13 412 € | 11 521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 636 € | 0 € | -28 636 € | - | 0 € | -28 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 105 € | 0 € | 10 629 € | 289 257 € | 434 991 € | 0 € | 7476 € | 107 € | 7583 € | 442 574 € | - | 400 428 € | 0 € | 0 € | 42 146 € | 442 574 € | 442 574 € |
| 2023 | 126 148 € | 0 € | 7979 € | 240 536 € | 374 663 € | 0 € | 9968 € | 1278 € | 11 246 € | 385 909 € | - | 353 912 € | 0 € | 0 € | 31 997 € | 385 909 € | 385 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 860 € | 14.0% | 12 140 € | 29 400 € | 7-13% |
| 2023 | 67 280 € | 16.4% | 16 650 € | 37 950 € | 8-33% |
| 2022 | 80 450 € | - | 22 810 € | 49 730 € | 12 |