| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 142 110 € | - | - | - | - | - | - | 94 703 € | 47 407 € | 31 759 € | 34 159 € | 10 601 € | 9210 € | 0 € | 0 € | 0 € | - | 3633 € | - | - | -20 753 € | 0 € | -20 753 € | - | 0 € | -20 753 € |
| 2016 | 245 393 € | - | - | - | - | - | - | 151 421 € | 93 972 € | 83 717 € | 59 198 € | 10 509 € | 13 594 € | 0 € | 0 € | 0 € | - | 3717 € | - | - | -55 745 € | 0 € | -55 745 € | - | 0 € | -55 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 5085 € | 0 € | 1301 € | 23 340 € | 29 726 € | 0 € | 0 € | 3283 € | 3283 € | 33 009 € | - | 208 932 € | 57 020 € | 0 € | -232 943 € | 33 009 € | 33 009 € |
| 2016 | 3433 € | 0 € | 2675 € | 31 886 € | 37 994 € | 0 € | 0 € | 6220 € | 6220 € | 44 214 € | - | 195 200 € | 61 202 € | 0 € | -212 188 € | 44 214 € | 44 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||