| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 972 € | - | - | - | - | - | - | 124 897 € | 5075 € | 4 € | 6961 € | 0 € | 1585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3475 € | 175 € | -3650 € | - | 0 € | -3650 € |
| 2023 | 146 366 € | - | - | - | - | - | - | 140 945 € | 5421 € | 41 € | 6598 € | 2 € | 1586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2802 € | 889 € | -3691 € | - | 0 € | -3691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7258 € | 0 € | 7000 € | 5221 € | 19 479 € | 0 € | 0 € | 4963 € | 4963 € | 24 442 € | - | 20 782 € | 6000 € | 0 € | -2340 € | 24 442 € | 24 442 € |
| 2023 | 2591 € | 0 € | 6713 € | 6348 € | 15 652 € | 0 € | 492 € | 6686 € | 7178 € | 22 830 € | - | 14 820 € | 6000 € | 0 € | 2010 € | 22 830 € | 22 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 400 € | 2.7% | 6450 € | 11 700 € | 30% |
| 2023 | 37 420 € | 3.4% | 6450 € | 11 700 € | 30% |
| 2022 | 38 720 € | - | 5750 € | 10 190 € | 3 |