| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 173 € | - | - | - | - | - | - | 614 361 € | -539 188 € | 0 € | 46 302 € | 597 107 € | 2334 € | 0 € | 0 € | 0 € | - | 1524 € | - | - | 7759 € | 0 € | 7759 € | - | 0 € | 7759 € |
| 2023 | 96 183 € | - | - | - | - | - | - | 612 282 € | -516 099 € | 0 € | 44 159 € | 577 411 € | 4054 € | 0 € | 0 € | 0 € | - | 2382 € | - | - | 10 717 € | 29 € | 10 688 € | - | 0 € | 10 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 275 € | 0 € | 12 869 € | 105 032 € | 152 176 € | 0 € | 0 € | 141 540 € | 141 540 € | 293 716 € | - | 109 888 € | 22 061 € | 0 € | 161 767 € | 293 716 € | 293 716 € |
| 2023 | 25 544 € | 0 € | 13 962 € | 104 280 € | 143 786 € | 0 € | 0 € | 169 947 € | 169 947 € | 313 733 € | - | 116 825 € | 42 900 € | 0 € | 154 008 € | 313 733 € | 313 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 800 € | 9.1% | 32 530 € | 78 730 € | 21-5% |
| 2023 | 61 230 € | 99.3% | 28 600 € | 75 610 € | 220% |
| 2022 | 30 720 € | - | 28 330 € | 69 640 € | 22 |