| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 280 703 € | - | - | - | - | - | - | 218 781 € | 61 922 € | 50 226 € | 3957 € | 12 € | 62 € | 0 € | 0 € | 0 € | - | 838 € | - | - | 6851 € | 2 € | 6849 € | - | 0 € | 6849 € |
| 2024 | 274 212 € | - | - | - | - | - | - | 214 424 € | 59 788 € | 44 482 € | 4134 € | 131 € | 53 € | 0 € | 0 € | 0 € | - | 357 € | - | - | 10 893 € | 0 € | 10 893 € | - | 0 € | 10 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 040 € | 0 € | 38 912 € | 764 € | 116 716 € | 0 € | 0 € | 60 056 € | 60 056 € | 176 772 € | - | 10 021 € | 9979 € | 0 € | 156 772 € | 176 772 € | 176 772 € |
| 2024 | 40 886 € | 0 € | 45 651 € | 2110 € | 88 647 € | 0 € | 0 € | 87 832 € | 87 832 € | 176 479 € | - | 11 301 € | 15 256 € | 0 € | 149 922 € | 176 479 € | 176 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1090 € | 113.6% | 3020 € | 9480 € | 30% |
| 2023 | 7990 € | 231.8% | 2190 € | 7920 € | 3-25% |
| 2022 | -6060 € | - | 2160 € | 9160 € | 4 |