| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 511 908 € | - | - | - | - | - | - | 2 045 429 € | 466 479 € | 372 661 € | 42 646 € | 10 613 € | 27 116 € | 0 € | 0 € | 6976 € | - | 5414 € | - | - | 36 231 € | 465 € | 35 766 € | - | 0 € | 35 766 € |
| 2021 | 2 144 675 € | - | - | - | - | - | - | 1 692 248 € | 452 427 € | 301 258 € | 38 034 € | 32 454 € | 42 015 € | 0 € | 0 € | 7171 € | - | 6927 € | - | - | 103 818 € | 413 € | 103 405 € | - | 0 € | 103 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 961 € | 0 € | 820 624 € | 609 € | 834 194 € | 0 € | 0 € | 261 457 € | 261 457 € | 1 095 651 € | - | 800 206 € | 0 € | 0 € | 295 445 € | 1 095 651 € | 1 095 651 € |
| 2021 | 43 630 € | 0 € | 783 564 € | 361 € | 827 555 € | 0 € | 0 € | 285 803 € | 285 803 € | 1 113 358 € | - | 758 969 € | 94 710 € | 0 € | 259 679 € | 1 113 358 € | 1 113 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 770 € | 79.2% | 79 230 € | 81 590 € | 9-10% |
| 2023 | 94 750 € | 10.8% | 45 680 € | 64 170 € | 100% |
| 2022 | 106 180 € | - | 39 390 € | 75 480 € | 10 |