| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 497 946 € | - | - | - | - | - | - | 2 071 147 € | 426 799 € | 0 € | 848 200 € | 268 102 € | 11 071 € | 0 € | 0 € | 348 € | - | 8113 € | - | - | -172 135 € | 50 € | -172 185 € | - | 0 € | -172 185 € |
| 2022 | 2 618 881 € | - | - | - | - | - | - | 1 558 106 € | 1 060 775 € | 0 € | 1 484 238 € | 333 021 € | 6446 € | 0 € | 0 € | 387 € | - | 9646 € | - | - | -106 147 € | 0 € | -106 147 € | - | 0 € | -106 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 481 467 € | 0 € | 380 614 € | 3654 € | 865 735 € | 7970 € | 0 € | 124 902 € | 132 872 € | 998 607 € | - | 345 847 € | 112 500 € | 0 € | 540 260 € | 998 607 € | 998 607 € |
| 2022 | 534 916 € | 0 € | 514 303 € | 2148 € | 1 051 367 € | 7030 € | 0 € | 183 335 € | 190 365 € | 1 241 732 € | - | 316 787 € | 212 500 € | 0 € | 712 445 € | 1 241 732 € | 1 241 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 134.4% | 890 € | 1460 € | - |
| 2023 | -2530 € | 2430.0% | 40 € | 30 € | - |
| 2022 | -100 € | - | 700 € | 1090 € | - |