| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 398 € | - | - | - | - | - | - | 86 697 € | -57 299 € | 14 341 € | 11 823 € | 70 177 € | 12 111 € | 0 € | 0 € | 0 € | - | 520 € | - | - | -25 917 € | 0 € | -25 917 € | - | 0 € | -25 917 € |
| 2023 | 52 348 € | - | - | - | - | - | - | 69 343 € | -16 995 € | 13 440 € | 13 011 € | 26 527 € | 6652 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -23 711 € | 0 € | -23 711 € | - | 0 € | -23 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 594 € | 0 € | 32 554 € | 175 950 € | 223 098 € | 0 € | 274 € | 797 428 € | 797 702 € | 1 020 800 € | - | 749 556 € | 0 € | 0 € | 271 244 € | 1 020 800 € | 1 020 800 € |
| 2023 | 118 111 € | 0 € | 39 132 € | 193 412 € | 350 655 € | 0 € | 869 € | 688 271 € | 689 140 € | 1 039 795 € | - | 742 633 € | 0 € | 0 € | 297 162 € | 1 039 795 € | 1 039 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 117.5% | 1350 € | 6310 € | 30% |
| 2023 | -2000 € | 93.9% | 1360 € | 5550 € | 3+50% |
| 2022 | -32 790 € | - | 1540 € | 6460 € | 2 |