| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 018 814 € | - | - | - | - | - | - | 766 067 € | 252 747 € | 1020 € | 122 686 € | 12 524 € | 967 € | 0 € | 0 € | 352 € | - | 93 856 € | - | - | 47 094 € | 151 € | 46 943 € | - | 0 € | 46 943 € |
| 2023 | 826 936 € | - | - | - | - | - | - | 624 474 € | 202 462 € | 1796 € | 97 667 € | 5603 € | 857 € | 0 € | 0 € | 26 € | - | 81 250 € | - | - | 26 521 € | 389 € | 26 132 € | - | 0 € | 26 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 051 € | 3035 € | 55 446 € | 3130 € | 99 662 € | 31 365 € | 881 € | 9 019 739 € | 9 051 985 € | 9 151 647 € | - | 2 011 640 € | 2 110 000 € | 0 € | 5 030 007 € | 9 151 647 € | 9 151 647 € |
| 2023 | 87 766 € | 3922 € | 72 871 € | 831 € | 165 390 € | 31 365 € | 1086 € | 9 110 481 € | 9 142 932 € | 9 308 322 € | - | 2 725 258 € | 1 600 000 € | 0 € | 4 983 064 € | 9 308 322 € | 9 308 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 580 € | 160.8% | 12 170 € | 24 300 € | 60% |
| 2023 | 54 680 € | 1917.7% | 12 040 € | 23 780 € | 60% |
| 2022 | 2710 € | - | 9280 € | 18 760 € | 6 |