| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 565 994 € | - | - | - | - | - | - | 1 242 564 € | 323 430 € | 292 838 € | 77 350 € | 65 199 € | 14 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3785 € | 0 € | 3785 € | - | 0 € | 3785 € |
| 2023 | 1 521 567 € | - | - | - | - | - | - | 1 167 220 € | 354 347 € | 277 324 € | 60 282 € | 14 246 € | 12 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 504 € | 50 € | 18 454 € | - | 0 € | 18 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 583 € | 0 € | 174 252 € | 547 864 € | 802 699 € | 0 € | 0 € | 211 208 € | 211 208 € | 1 013 907 € | - | 463 819 € | 0 € | 0 € | 550 088 € | 1 013 907 € | 1 013 907 € |
| 2023 | 11 322 € | 0 € | 417 181 € | 570 554 € | 999 057 € | 5000 € | 0 € | 187 293 € | 192 293 € | 1 191 350 € | - | 431 121 € | 205 502 € | 0 € | 554 727 € | 1 191 350 € | 1 191 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 401 040 € | 15.3% | 34 210 € | 63 920 € | 80% |
| 2023 | 347 760 € | 11.1% | 28 920 € | 60 870 € | 8-11% |
| 2022 | 391 360 € | - | 31 770 € | 61 380 € | 9 |