| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 627 519 € | - | - | - | - | - | - | 2 470 900 € | 156 619 € | 110 007 € | 25 460 € | 4178 € | 19 537 € | 0 € | 0 € | 4156 € | - | 1 € | - | - | 9948 € | 1510 € | 8438 € | - | 0 € | 8438 € |
| 2023 | 2 242 250 € | - | - | - | - | - | - | 2 187 205 € | 55 045 € | 104 123 € | 23 023 € | 0 € | 5943 € | 0 € | 0 € | 3900 € | - | 1073 € | - | - | -75 217 € | 25 880 € | -101 097 € | - | 0 € | -101 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 566 724 € | 0 € | 767 468 € | 241 195 € | 1 575 387 € | 0 € | 0 € | 228 752 € | 228 752 € | 1 804 139 € | - | 606 094 € | 0 € | 0 € | 1 198 045 € | 1 804 139 € | 1 804 139 € |
| 2023 | 612 238 € | 0 € | 586 337 € | 247 508 € | 1 446 083 € | 0 € | 0 € | 267 849 € | 267 849 € | 1 713 932 € | - | 524 325 € | 0 € | 0 € | 1 189 607 € | 1 713 932 € | 1 713 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 370 € | 11.1% | 35 380 € | 70 810 € | 21+5% |
| 2023 | 351 500 € | 37.8% | 28 840 € | 61 720 € | 200% |
| 2022 | 564 760 € | - | 26 560 € | 60 150 € | 20 |