| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 460 € | - | - | - | - | - | - | 68 336 € | -16 876 € | 0 € | 501 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 377 € | 0 € | -17 377 € | - | 0 € | -17 377 € |
| 2023 | 49 175 € | - | - | - | - | - | - | 64 480 € | -15 305 € | 0 € | 847 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 152 € | 0 € | -16 152 € | - | 0 € | -16 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 € | 0 € | 144 € | 11 810 € | 12 119 € | 0 € | 0 € | 1185 € | 1185 € | 13 304 € | - | 135 807 € | 0 € | 0 € | -122 503 € | 13 304 € | 13 304 € |
| 2023 | 872 € | 0 € | 275 € | 11 782 € | 12 929 € | 0 € | 0 € | 828 € | 828 € | 13 757 € | - | 118 883 € | 0 € | 0 € | -105 126 € | 13 757 € | 13 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5870 € | 8.9% | 1600 € | 4250 € | 30% |
| 2023 | 5390 € | 38.6% | 1270 € | 4050 € | 3-25% |
| 2022 | 3890 € | - | 700 € | 3180 € | 4 |