| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 270 507 € | - | - | - | - | - | - | 1 515 794 € | -245 287 € | 49 411 € | 107 979 € | 398 983 € | 2911 € | 0 € | 0 € | 0 € | - | 86 397 € | - | - | -93 002 € | 0 € | -93 002 € | - | 0 € | -93 002 € |
| 2024 | 1 260 786 € | - | - | - | - | - | - | 1 416 592 € | -155 806 € | 46 904 € | 96 728 € | 460 361 € | 4861 € | 0 € | 0 € | 0 € | - | 103 466 € | - | - | 52 596 € | 0 € | 52 596 € | - | 0 € | 52 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 65 858 € | 593 554 € | 659 412 € | 0 € | 0 € | 2 020 808 € | 2 020 808 € | 2 680 220 € | - | 639 465 € | 974 189 € | 0 € | 1 066 566 € | 2 680 220 € | 2 680 220 € |
| 2024 | 0 € | 0 € | 131 340 € | 775 831 € | 907 171 € | 0 € | 0 € | 1 784 935 € | 1 784 935 € | 2 692 106 € | - | 835 864 € | 696 673 € | 0 € | 1 159 569 € | 2 692 106 € | 2 692 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 490 € | 755.2% | 46 910 € | 82 230 € | 180% |
| 2023 | -18 390 € | 118.9% | 29 720 € | 59 160 € | 18+6% |
| 2022 | 97 080 € | - | 34 370 € | 71 850 € | 17 |