| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 088 € | - | - | - | - | - | - | 120 851 € | 45 237 € | 1510 € | 951 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 777 € | 6250 € | 36 527 € | - | 0 € | 36 527 € |
| 2024 | 120 395 € | - | - | - | - | - | - | 104 572 € | 15 823 € | 1818 € | 900 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 109 € | 0 € | 13 109 € | - | 0 € | 13 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 155 € | 0 € | 1433 € | 2642 € | 61 230 € | 0 € | 0 € | 1055 € | 1055 € | 62 285 € | - | 11 973 € | 0 € | 0 € | 50 312 € | 62 285 € | 62 285 € |
| 2024 | 47 822 € | 0 € | 508 € | 1563 € | 49 893 € | 0 € | 0 € | 2147 € | 2147 € | 52 040 € | - | 13 255 € | 0 € | 0 € | 38 785 € | 52 040 € | 52 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 610 € | 38.2% | 3770 € | 14 430 € | 50% |
| 2023 | 25 050 € | 99.9% | 2500 € | 12 170 € | 50% |
| 2022 | 12 530 € | - | 960 € | 9260 € | 5 |