| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 782 € | - | - | - | - | - | - | 181 156 € | 118 626 € | 10 271 € | 43 989 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 366 € | 0 € | 64 366 € | - | 0 € | 64 366 € |
| 2023 | 269 743 € | - | - | - | - | - | - | 161 025 € | 108 718 € | 9055 € | 35 739 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 924 € | 0 € | 63 924 € | - | 0 € | 63 924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 236 141 € | 0 € | 74 060 € | 49 849 € | 360 050 € | 0 € | 0 € | 13 761 € | 13 761 € | 373 811 € | - | 34 414 € | 0 € | 0 € | 339 397 € | 373 811 € | 373 811 € |
| 2023 | 203 099 € | 0 € | 70 277 € | 37 869 € | 311 245 € | 0 € | 0 € | 14 935 € | 14 935 € | 326 180 € | - | 8149 € | 0 € | 0 € | 318 031 € | 326 180 € | 326 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 420 € | 25.4% | 6990 € | 9760 € | 30% |
| 2023 | 56 950 € | 10.5% | 1950 € | 7410 € | 30% |
| 2022 | 51 560 € | - | 1410 € | 6320 € | 3 |