| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 357 € | - | - | - | - | - | - | 82 945 € | -13 588 € | 0 € | 34 709 € | 8089 € | 9495 € | 0 € | 0 € | 4237 € | - | 3953 € | - | - | -49 419 € | 2500 € | -51 919 € | - | 0 € | -51 919 € |
| 2024 | 320 333 € | - | - | - | - | - | - | 302 792 € | 17 541 € | 0 € | 44 421 € | 31 447 € | 23 016 € | 0 € | 0 € | 2000 € | - | 4482 € | - | - | -20 931 € | 7250 € | -28 181 € | - | 0 € | -28 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 884 € | 0 € | 1826 € | 0 € | 2710 € | 59 536 € | 0 € | 304 279 € | 363 815 € | 366 525 € | - | 48 701 € | 139 750 € | 0 € | 178 074 € | 366 525 € | 366 525 € |
| 2024 | 964 € | 0 € | 43 192 € | 0 € | 44 156 € | 102 511 € | 0 € | 347 364 € | 449 875 € | 494 031 € | - | 81 431 € | 172 606 € | 0 € | 239 994 € | 494 031 € | 494 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 270 € | 29.3% | 12 880 € | 16 840 € | 40% |
| 2023 | 32 700 € | 50.9% | 13 460 € | 17 950 € | 40% |
| 2022 | 66 590 € | - | 12 380 € | 15 400 € | 4 |