| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 476 € | - | - | - | - | - | - | 72 918 € | -1442 € | 0 € | 677 € | 2000 € | 17 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -137 € | 22 € | -159 € | - | 0 € | -159 € |
| 2023 | 54 150 € | - | - | - | - | - | - | 56 509 € | -2359 € | 0 € | 864 € | 1397 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1946 € | 64 € | -2010 € | - | 0 € | -2010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 759 € | 0 € | 25 910 € | 0 € | 80 669 € | 0 € | 0 € | 5651 € | 5651 € | 86 320 € | - | 8519 € | 2440 € | 0 € | 75 361 € | 86 320 € | 86 320 € |
| 2023 | 60 003 € | 0 € | 30 408 € | 0 € | 90 411 € | 0 € | 0 € | 5651 € | 5651 € | 96 062 € | - | 18 102 € | 2440 € | 0 € | 75 520 € | 96 062 € | 96 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9300 € | 17.9% | 2570 € | 4660 € | 10% |
| 2023 | 7890 € | 10.0% | 1450 € | 3800 € | 10% |
| 2022 | 8770 € | - | 1460 € | 3210 € | 1 |