| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 125 807 € | -125 807 € | 3026 € | 11 676 € | 139 700 € | 13 334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 143 € | 50 € | -14 193 € | - | 0 € | -14 193 € |
| 2022 | 899 797 € | - | - | - | - | - | - | 787 377 € | 112 420 € | 13 107 € | 46 729 € | 7522 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 106 € | 44 611 € | 15 495 € | - | 0 € | 15 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 14 726 € | 0 € | 0 € | 0 € | 14 726 € | 0 € | 0 € | 0 € | 0 € | 14 726 € | - | 9597 € | 0 € | 0 € | 5129 € | 14 726 € | 14 726 € |
| 2022 | 41 512 € | 0 € | 104 437 € | 8788 € | 154 737 € | 0 € | 0 € | 0 € | 0 € | 154 737 € | - | 135 415 € | 0 € | 0 € | 19 322 € | 154 737 € | 154 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 22 520 € | 75.2% | 11 600 € | 18 420 € | - |
| 2022 | 90 770 € | - | 28 860 € | 50 610 € | 5 |